This income-producing property, with a tenant secured under lease until August, presents a stable and attractive investment opportunity. Generating $24,000 in annual rental income, the property has strong potential for long-term cash flow. Additionally, all utilities are covered under the condo fee, reducing operating costs further. Here’s a detailed breakdown of the financials: Expenses Overview: Condo Fee: $732 per month ($8,784 annually), includes all utilities Property Taxes: $2,271 annually Insurance (Assumption): $150 per month ($1,800 annually) Vacancy Rate (Assumption): 3% ($720 annually), reflecting a high-demand area with low tenant turnover Capital Expenditures (Assumption): 5% ($1,200 annually), considering condo conv Total Expenses: $14,775 annually Net Operating Income (NOI): $9,225 annually Property is cash, VA or portfolio lender.
This income-producing property, with a tenant secured under lease until August, presents a stable and attractive investment opportunity. Generating $24,000 in annual rental income, the property has strong potential for long-term cash flow. Additionally, all utilities are covered under the condo fee, reducing operating costs further. Here’s a detailed breakdown of the financials: Expenses Overview: Condo Fee: $732 per month ($8,784 annually), includes all utilities Property Taxes: $2,271 annually Insurance (Assumption): $150 per month ($1,800 annually) Vacancy Rate (Assumption): 3% ($720 annually), reflecting a high-demand area with low tenant turnover Capital Expenditures (Assumption): 5% ($1,200 annually), considering condo conv Total Expenses: $14,775 annually Net Operating Income (NOI): $9,225 annually Property is cash, VA or portfolio lender.
Neighborhood
Type
Total Baths
County
Fairfax
HOA Dues
$799/mo
Tax Amount
$2,423
Status
Upcoming
Listing #
VAFX2220664
Built
1967
Listed on site
11 days
Listing Agent Id
121136970803